Skip to content

Commit 57e8c9a

Browse files
cpaulgilmancpaulgilman
committed
Fix ITC defaults for battery storage
Fuel cell state ITC qualification for hybrids to be consistent with fuel cell config
1 parent e4a2c00 commit 57e8c9a

33 files changed

Lines changed: 937 additions & 937 deletions

‎deploy/runtime/defaults/Custom Generation Battery_All Equity Partnership Flip.json‎

Lines changed: 12 additions & 12 deletions
Original file line numberDiff line numberDiff line change
@@ -35,7 +35,7 @@
3535
"batt_Qexp": 0.04000005,
3636
"batt_Qexp_percent": 1.77778,
3737
"batt_Qfull": 2.25,
38-
"batt_Qfull_flow": 478583.99999999997,
38+
"batt_Qfull_flow": 478584.0,
3939
"batt_Qnom": 2.0000002500000004,
4040
"batt_Qnom_percent": 88.8889,
4141
"batt_Vcut": 2.706,
@@ -10012,12 +10012,12 @@
1001210012
"const_per_percent4": 0.0,
1001310013
"const_per_percent5": 0.0,
1001410014
"const_per_percent_total": 100.0,
10015-
"const_per_principal1": 117531972.47621215,
10015+
"const_per_principal1": 117531972.47621216,
1001610016
"const_per_principal2": 0.0,
1001710017
"const_per_principal3": 0.0,
1001810018
"const_per_principal4": 0.0,
1001910019
"const_per_principal5": 0.0,
10020-
"const_per_principal_total": 117531972.47621215,
10020+
"const_per_principal_total": 117531972.47621216,
1002110021
"const_per_total1": 3085214.277500569,
1002210022
"const_per_total2": 0.0,
1002310023
"const_per_total3": 0.0,
@@ -10031,24 +10031,24 @@
1003110031
"construction_financing_cost": 3085214.277500569,
1003210032
"conv_eff": 34.118048447628797,
1003310033
"cost_dev_fee_percent": 3.0,
10034-
"cost_dev_fee_tax_liability": 935436.9689381723,
10034+
"cost_dev_fee_tax_liability": 935436.9689381725,
1003510035
"cost_dev_fee_value": 3525959.174286364,
1003610036
"cost_equity_closing": 300000.0,
1003710037
"cost_other_financing": 0.0,
1003810038
"customgen.cost.contingency": 4723004.720764,
1003910039
"customgen.cost.contingency_percent": 5.0,
1004010040
"customgen.cost.epc.fixed": 0.0,
10041-
"customgen.cost.epc.nonfixed": 9918309.913604401,
10041+
"customgen.cost.epc.nonfixed": 9918309.9136044,
1004210042
"customgen.cost.epc.percent": 10.0,
10043-
"customgen.cost.epc.total": 9918309.913604401,
10043+
"customgen.cost.epc.total": 9918309.9136044,
1004410044
"customgen.cost.installed_per_capacity": 5.876598623810607,
1004510045
"customgen.cost.per_watt": 1.0,
1004610046
"customgen.cost.plant": 0.0,
1004710047
"customgen.cost.plant_scaled": 20000000.0,
1004810048
"customgen.cost.plm.fixed": 0.0,
10049-
"customgen.cost.plm.nonfixed": 3471408.4697615399,
10049+
"customgen.cost.plm.nonfixed": 3471408.46976154,
1005010050
"customgen.cost.plm.percent": 3.5,
10051-
"customgen.cost.plm.total": 3471408.4697615399,
10051+
"customgen.cost.plm.total": 3471408.46976154,
1005210052
"customgen.cost.sales_tax.percent": 100.0,
1005310053
"customgen.cost.sales_tax.total": 4959154.9568022,
1005410054
"customgen.cost.sales_tax.value": 5.0,
@@ -29049,7 +29049,7 @@
2904929049
"itc_fed_amount_deprbas_fed": 1.0,
2905029050
"itc_fed_amount_deprbas_sta": 1.0,
2905129051
"itc_fed_percent": [
29052-
0.0
29052+
30.0
2905329053
],
2905429054
"itc_fed_percent_deprbas_fed": 1.0,
2905529055
"itc_fed_percent_deprbas_sta": 1.0,
@@ -29717,7 +29717,7 @@
2971729717
"months_receivables_reserve": 0.0,
2971829718
"months_working_reserve": 6.0,
2971929719
"nameplate_capacity": 20000.0,
29720-
"nominal_discount_rate": 9.060000000000003,
29720+
"nominal_discount_rate": 9.060000000000004,
2972129721
"non_itc_basis_depreciation_allocation": 0.0,
2972229722
"non_itc_basis_percent_depr": 36.64694563825998,
2972329723
"om_batt_capacity_cost": [
@@ -29790,7 +29790,7 @@
2979029790
"ppa_soln_mode": 1.0,
2979129791
"prop_tax_assessed_decline": 0.0,
2979229792
"prop_tax_cost_assessed_percent": 100.0,
29793-
"property_assessed_value": 117531972.47621215,
29793+
"property_assessed_value": 117531972.47621216,
2979429794
"property_tax_rate": 0.0,
2979529795
"ptc_fed_amount": [
2979629796
0.0
@@ -29864,7 +29864,7 @@
2986429864
"total_battery_indirect_cost": 0.0,
2986529865
"total_direct_cost": 99183099.136044,
2986629866
"total_indirect_cost": 13389718.38336594,
29867-
"total_installed_cost": 117531972.47621215,
29867+
"total_installed_cost": 117531972.47621216,
2986829868
"total_system_indirect_cost": 13389718.38336594,
2986929869
"total_system_installed_cost": 43071878.060932148,
2987029870
"ui_batt_life_model": 0.0,

‎deploy/runtime/defaults/Custom Generation Battery_Commercial.json‎

Lines changed: 12 additions & 12 deletions
Original file line numberDiff line numberDiff line change
@@ -8855,7 +8855,7 @@
88558855
"batt_cell_power_charge_max": 2.0,
88568856
"batt_cell_power_discharge_max": 2.0,
88578857
"batt_chem": 1.0,
8858-
"batt_computed_bank_capacity": 1200.5431199999999,
8858+
"batt_computed_bank_capacity": 1200.54312,
88598859
"batt_computed_series": 126.0,
88608860
"batt_computed_stacks_series": 1.0,
88618861
"batt_computed_strings": 1064.0,
@@ -9839,10 +9839,10 @@
98399839
"batt_minimum_modetime": 10.0,
98409840
"batt_minimum_outage_SOC": 10.0,
98419841
"batt_num_cells": 134064.0,
9842-
"batt_power_charge_max_kwac": 135.47795624999999,
9843-
"batt_power_charge_max_kwdc": 130.05883799999999,
9842+
"batt_power_charge_max_kwac": 135.47795625,
9843+
"batt_power_charge_max_kwdc": 130.058838,
98449844
"batt_power_discharge_max_kwac": 124.85648447999998,
9845-
"batt_power_discharge_max_kwdc": 130.05883799999999,
9845+
"batt_power_discharge_max_kwdc": 130.058838,
98469846
"batt_pv_ac_forecast": [
98479847
0.0
98489848
],
@@ -18681,7 +18681,7 @@
1868118681
"batt_ui_bank_voltage": 501.48,
1868218682
"batt_ui_cell_voltage": 3.98,
1868318683
"batt_ui_inverter_eff": 96.0,
18684-
"batt_ui_nominal_bank_power": 130.05883799999999,
18684+
"batt_ui_nominal_bank_power": 130.058838,
1868518685
"batt_unit_capacity": 400.0,
1868618686
"batt_unit_surface_area": 30.0,
1868718687
"batt_user_specified_weather_file_peak_shaving": "",
@@ -18693,15 +18693,15 @@
1869318693
0.0
1869418694
]
1869518695
],
18696-
"batt_volume": 14.640769756097559,
18697-
"battery_energy": 1200.5431199999999,
18696+
"batt_volume": 14.64076975609756,
18697+
"battery_energy": 1200.54312,
1869818698
"battery_indirect_cost_percent": 20.0,
1869918699
"battery_losses_shown": 0.0,
1870018700
"battery_per_kW": 667.0,
1870118701
"battery_per_kWh": 184.0,
18702-
"battery_power": 130.05883799999999,
18702+
"battery_power": 130.058838,
1870318703
"battery_thermal_shown": 0.0,
18704-
"battery_total": 307649.17902599999,
18704+
"battery_total": 307649.179026,
1870518705
"battery_total_cost_lcos": 412397.5710970012,
1870618706
"battery_voltage_shown": 0.0,
1870718707
"cap_vs_temp": [
@@ -45926,7 +45926,7 @@
4592645926
"itc_fed_amount_deprbas_fed": 1.0,
4592745927
"itc_fed_amount_deprbas_sta": 1.0,
4592845928
"itc_fed_percent": [
45929-
0.0
45929+
30.0
4593045930
],
4593145931
"itc_fed_percent_deprbas_fed": 1.0,
4593245932
"itc_fed_percent_deprbas_sta": 1.0,
@@ -63500,7 +63500,7 @@
6350063500
184.05
6350163501
],
6350263502
"nameplate_capacity": 215.0,
63503-
"nominal_discount_rate": 9.060000000000003,
63503+
"nominal_discount_rate": 9.060000000000004,
6350463504
"non_itc_basis_depreciation_allocation": 0.0,
6350563505
"non_itc_basis_percent_depr": 62.508039726372299,
6350663506
"normalize_to_utility_bill": 0.0,
@@ -63510,7 +63510,7 @@
6351063510
"om_batt_fixed_cost": [
6351163511
0.0
6351263512
],
63513-
"om_batt_nameplate": 1200.5431199999999,
63513+
"om_batt_nameplate": 1200.54312,
6351463514
"om_batt_replacement_cost": [
6351563515
280.0
6351663516
],

‎deploy/runtime/defaults/Custom Generation Battery_Host Developer.json‎

Lines changed: 15 additions & 15 deletions
Original file line numberDiff line numberDiff line change
@@ -8855,7 +8855,7 @@
88558855
"batt_cell_power_charge_max": 2.0,
88568856
"batt_cell_power_discharge_max": 2.0,
88578857
"batt_chem": 1.0,
8858-
"batt_computed_bank_capacity": 1200.5431199999999,
8858+
"batt_computed_bank_capacity": 1200.54312,
88598859
"batt_computed_series": 126.0,
88608860
"batt_computed_stacks_series": 1.0,
88618861
"batt_computed_strings": 1064.0,
@@ -9839,10 +9839,10 @@
98399839
"batt_minimum_modetime": 10.0,
98409840
"batt_minimum_outage_SOC": 10.0,
98419841
"batt_num_cells": 134064.0,
9842-
"batt_power_charge_max_kwac": 135.47795624999999,
9843-
"batt_power_charge_max_kwdc": 130.05883799999999,
9842+
"batt_power_charge_max_kwac": 135.47795625,
9843+
"batt_power_charge_max_kwdc": 130.058838,
98449844
"batt_power_discharge_max_kwac": 124.85648447999998,
9845-
"batt_power_discharge_max_kwdc": 130.05883799999999,
9845+
"batt_power_discharge_max_kwdc": 130.058838,
98469846
"batt_pv_ac_forecast": [
98479847
0.0
98489848
],
@@ -18681,7 +18681,7 @@
1868118681
"batt_ui_bank_voltage": 501.48,
1868218682
"batt_ui_cell_voltage": 3.98,
1868318683
"batt_ui_inverter_eff": 96.0,
18684-
"batt_ui_nominal_bank_power": 130.05883799999999,
18684+
"batt_ui_nominal_bank_power": 130.058838,
1868518685
"batt_unit_capacity": 400.0,
1868618686
"batt_unit_surface_area": 30.0,
1868718687
"batt_user_specified_weather_file_peak_shaving": "",
@@ -18693,15 +18693,15 @@
1869318693
0.0
1869418694
]
1869518695
],
18696-
"batt_volume": 14.640769756097559,
18697-
"battery_energy": 1200.5431199999999,
18696+
"batt_volume": 14.64076975609756,
18697+
"battery_energy": 1200.54312,
1869818698
"battery_indirect_cost_percent": 20.0,
1869918699
"battery_losses_shown": 0.0,
1870018700
"battery_per_kW": 667.0,
1870118701
"battery_per_kWh": 184.0,
18702-
"battery_power": 130.05883799999999,
18702+
"battery_power": 130.058838,
1870318703
"battery_thermal_shown": 0.0,
18704-
"battery_total": 307649.17902599999,
18704+
"battery_total": 307649.179026,
1870518705
"battery_total_cost_lcos": 419978.0747895943,
1870618706
"battery_voltage_shown": 0.0,
1870718707
"cap_vs_temp": [
@@ -36353,10 +36353,10 @@
3635336353
"customgen.cost.contingency": 43902.531038184,
3635436354
"customgen.cost.contingency_percent": 8.4,
3635536355
"customgen.cost.epc.fixed": 403010.0,
36356-
"customgen.cost.epc.nonfixed": 90648.27361026943,
36356+
"customgen.cost.epc.nonfixed": 90648.27361026945,
3635736357
"customgen.cost.epc.percent": 16.0,
3635836358
"customgen.cost.epc.total": 493658.2736102694,
36359-
"customgen.cost.installed_per_capacity": 5.3791803459784399,
36359+
"customgen.cost.installed_per_capacity": 5.37918034597844,
3636036360
"customgen.cost.per_watt": 1.0,
3636136361
"customgen.cost.plant": 0.0,
3636236362
"customgen.cost.plant_scaled": 215000.0,
@@ -55329,7 +55329,7 @@
5532955329
0.0
5533055330
],
5533155331
"heat_rate": 10.0,
55332-
"host_nominal_discount_rate": 9.060000000000003,
55332+
"host_nominal_discount_rate": 9.060000000000004,
5533355333
"host_real_discount_rate": 6.4,
5533455334
"ibi_fed_amount": 0.0,
5533555335
"ibi_fed_amount_deprbas_fed": 0.0,
@@ -55392,7 +55392,7 @@
5539255392
"itc_fed_amount_deprbas_fed": 1.0,
5539355393
"itc_fed_amount_deprbas_sta": 1.0,
5539455394
"itc_fed_percent": [
55395-
0.0
55395+
30.0
5539655396
],
5539755397
"itc_fed_percent_deprbas_fed": 1.0,
5539855398
"itc_fed_percent_deprbas_sta": 1.0,
@@ -73610,7 +73610,7 @@
7361073610
184.05
7361173611
],
7361273612
"nameplate_capacity": 215.0,
73613-
"nominal_discount_rate": 9.060000000000003,
73613+
"nominal_discount_rate": 9.060000000000004,
7361473614
"non_itc_basis_depreciation_allocation": 0.0,
7361573615
"non_itc_basis_percent_depr": 63.68617022051345,
7361673616
"normalize_to_utility_bill": 0.0,
@@ -73620,7 +73620,7 @@
7362073620
"om_batt_fixed_cost": [
7362173621
0.0
7362273622
],
73623-
"om_batt_nameplate": 1200.5431199999999,
73623+
"om_batt_nameplate": 1200.54312,
7362473624
"om_batt_replacement_cost": [
7362573625
280.0
7362673626
],

‎deploy/runtime/defaults/Custom Generation Battery_Leveraged Partnership Flip.json‎

Lines changed: 12 additions & 12 deletions
Original file line numberDiff line numberDiff line change
@@ -35,7 +35,7 @@
3535
"batt_Qexp": 0.04000005,
3636
"batt_Qexp_percent": 1.77778,
3737
"batt_Qfull": 2.25,
38-
"batt_Qfull_flow": 478583.99999999997,
38+
"batt_Qfull_flow": 478584.0,
3939
"batt_Qnom": 2.0000002500000004,
4040
"batt_Qnom_percent": 88.8889,
4141
"batt_Vcut": 2.706,
@@ -10012,12 +10012,12 @@
1001210012
"const_per_percent4": 0.0,
1001310013
"const_per_percent5": 0.0,
1001410014
"const_per_percent_total": 100.0,
10015-
"const_per_principal1": 117531972.47621215,
10015+
"const_per_principal1": 117531972.47621216,
1001610016
"const_per_principal2": 0.0,
1001710017
"const_per_principal3": 0.0,
1001810018
"const_per_principal4": 0.0,
1001910019
"const_per_principal5": 0.0,
10020-
"const_per_principal_total": 117531972.47621215,
10020+
"const_per_principal_total": 117531972.47621216,
1002110021
"const_per_total1": 3085214.277500569,
1002210022
"const_per_total2": 0.0,
1002310023
"const_per_total3": 0.0,
@@ -10033,24 +10033,24 @@
1003310033
"cost_debt_closing": 0.0,
1003410034
"cost_debt_fee": 2.75,
1003510035
"cost_dev_fee_percent": 3.0,
10036-
"cost_dev_fee_tax_liability": 935436.9689381723,
10036+
"cost_dev_fee_tax_liability": 935436.9689381725,
1003710037
"cost_dev_fee_value": 3525959.174286364,
1003810038
"cost_equity_closing": 300000.0,
1003910039
"cost_other_financing": 0.0,
1004010040
"customgen.cost.contingency": 4723004.720764,
1004110041
"customgen.cost.contingency_percent": 5.0,
1004210042
"customgen.cost.epc.fixed": 0.0,
10043-
"customgen.cost.epc.nonfixed": 9918309.913604401,
10043+
"customgen.cost.epc.nonfixed": 9918309.9136044,
1004410044
"customgen.cost.epc.percent": 10.0,
10045-
"customgen.cost.epc.total": 9918309.913604401,
10045+
"customgen.cost.epc.total": 9918309.9136044,
1004610046
"customgen.cost.installed_per_capacity": 5.876598623810607,
1004710047
"customgen.cost.per_watt": 1.0,
1004810048
"customgen.cost.plant": 0.0,
1004910049
"customgen.cost.plant_scaled": 20000000.0,
1005010050
"customgen.cost.plm.fixed": 0.0,
10051-
"customgen.cost.plm.nonfixed": 3471408.4697615399,
10051+
"customgen.cost.plm.nonfixed": 3471408.46976154,
1005210052
"customgen.cost.plm.percent": 3.5,
10053-
"customgen.cost.plm.total": 3471408.4697615399,
10053+
"customgen.cost.plm.total": 3471408.46976154,
1005410054
"customgen.cost.sales_tax.percent": 100.0,
1005510055
"customgen.cost.sales_tax.total": 4959154.9568022,
1005610056
"customgen.cost.sales_tax.value": 5.0,
@@ -29057,7 +29057,7 @@
2905729057
"itc_fed_amount_deprbas_fed": 1.0,
2905829058
"itc_fed_amount_deprbas_sta": 1.0,
2905929059
"itc_fed_percent": [
29060-
0.0
29060+
30.0
2906129061
],
2906229062
"itc_fed_percent_deprbas_fed": 1.0,
2906329063
"itc_fed_percent_deprbas_sta": 1.0,
@@ -29726,7 +29726,7 @@
2972629726
"months_receivables_reserve": 0.0,
2972729727
"months_working_reserve": 6.0,
2972829728
"nameplate_capacity": 20000.0,
29729-
"nominal_discount_rate": 9.060000000000003,
29729+
"nominal_discount_rate": 9.060000000000004,
2973029730
"non_itc_basis_depreciation_allocation": 0.0,
2973129731
"non_itc_basis_percent_depr": 36.64694563825998,
2973229732
"om_batt_capacity_cost": [
@@ -29800,7 +29800,7 @@
2980029800
"ppa_soln_mode": 1.0,
2980129801
"prop_tax_assessed_decline": 0.0,
2980229802
"prop_tax_cost_assessed_percent": 100.0,
29803-
"property_assessed_value": 117531972.47621215,
29803+
"property_assessed_value": 117531972.47621216,
2980429804
"property_tax_rate": 0.0,
2980529805
"ptc_fed_amount": [
2980629806
0.0
@@ -29875,7 +29875,7 @@
2987529875
"total_battery_indirect_cost": 0.0,
2987629876
"total_direct_cost": 99183099.136044,
2987729877
"total_indirect_cost": 13389718.38336594,
29878-
"total_installed_cost": 117531972.47621215,
29878+
"total_installed_cost": 117531972.47621216,
2987929879
"total_system_indirect_cost": 13389718.38336594,
2988029880
"total_system_installed_cost": 43071878.060932148,
2988129881
"ui_batt_life_model": 0.0,

0 commit comments

Comments
 (0)