Skip to content

Commit aa0aaa9

Browse files
author
Brian Mirletz
committed
WIP commit - partnership flip mostly works but need to make decisions on lifetime mode defaults
1 parent 97f3fab commit aa0aaa9

15 files changed

Lines changed: 764763 additions & 74 deletions

‎deploy/runtime/defaults/PVWatts Battery_All Equity Partnership Flip.json‎

Lines changed: 21231 additions & 0 deletions
Large diffs are not rendered by default.

‎deploy/runtime/defaults/PVWatts Battery_Commercial.json‎

Lines changed: 14 additions & 13 deletions
Original file line numberDiff line numberDiff line change
@@ -9018,6 +9018,7 @@
90189018
"depr_sta_sl_years": 7.0,
90199019
"depr_sta_type": 1.0,
90209020
"elev": 358.0,
9021+
"en_batt": 1.0,
90219022
"en_snowloss": 0.0,
90229023
"en_user_spec_losses": 0.0,
90239024
"enable_interconnection_limit": 0.0,
@@ -17913,7 +17914,7 @@
1791317914
"itc_sta_percent_maxvalue": [
1791417915
1e38
1791517916
],
17916-
"land_area_value": 2.3409962811973519,
17917+
"land_area_value": 2.340996281197352,
1791717918
"land_fixed": 0.0,
1791817919
"land_per_acre": 0.0,
1791917920
"land_per_watt": 0.0,
@@ -35494,7 +35495,7 @@
3549435495
156.2,
3549535496
184.05
3549635497
],
35497-
"nominal_discount_rate": 9.060000000000003,
35498+
"nominal_discount_rate": 9.060000000000004,
3549835499
"normalize_to_utility_bill": 0.0,
3549935500
"om_capacity": [
3550035501
59.38
@@ -35560,7 +35561,7 @@
3556035561
"permitting_total": 16200.0,
3556135562
"prop_tax_assessed_decline": 0.0,
3556235563
"prop_tax_cost_assessed_percent": 100.0,
35563-
"property_assessed_value": 1444589.4239999999,
35564+
"property_assessed_value": 1444589.424,
3556435565
"property_tax_rate": 0.0,
3556535566
"ptc_fed_amount": [
3556635567
0.0
@@ -35647,25 +35648,25 @@
3564735648
"total_battery_indirect_cost": 41040.0,
3564835649
"total_direct_cost": 1180370.88,
3564935650
"total_indirect_cost": 205200.0,
35650-
"total_installed_cost": 1444589.4239999999,
35651-
"total_land_area": 2.3409962811973519,
35652-
"total_module_area": 2842.1052631578947,
35651+
"total_installed_cost": 1444589.424,
35652+
"total_land_area": 2.340996281197352,
35653+
"total_module_area": 2842.105263157895,
3565335654
"total_system_indirect_cost": 164160.0,
35654-
"total_system_installed_cost": 926248.8239999999,
35655+
"total_system_installed_cost": 926248.824,
3565535656
"tz": -7.0,
35656-
"ui_ac_capacity": 0.46956521739130438,
35657+
"ui_ac_capacity": 0.4695652173913044,
3565735658
"ui_annual_load": 0.0,
35658-
"ui_array_land_area_acres": 2.3409962811973519,
35659-
"ui_array_land_area_ha": 0.9473690460319911,
35659+
"ui_array_land_area_acres": 2.340996281197352,
35660+
"ui_array_land_area_ha": 0.9473690460319912,
3566035661
"ui_array_land_area_multiplier": 1.0,
3566135662
"ui_land_area_additional": 0.0,
3566235663
"ui_land_area_additional_units": 0.0,
3566335664
"ui_land_area_per_mw": 0.0,
3566435665
"ui_loan_amount": 866753.6544,
35665-
"ui_net_capital_cost": 1444589.4239999999,
35666+
"ui_net_capital_cost": 1444589.424,
3566635667
"ui_step_minutes": 60.0,
35667-
"ui_total_land_area_ha": 0.9473690460319911,
35668-
"ui_total_module_area": 2842.1052631578947,
35668+
"ui_total_land_area_ha": 0.9473690460319912,
35669+
"ui_total_module_area": 2842.105263157895,
3566935670
"ui_total_module_area_acres": 0.7022988843592055,
3567035671
"ui_total_module_area_ha": 0.28421052631578949,
3567135672
"ui_use_acre_per_mw": 0.0,

‎deploy/runtime/defaults/PVWatts Battery_Host Developer.json‎

Lines changed: 18 additions & 17 deletions
Original file line numberDiff line numberDiff line change
@@ -8986,7 +8986,7 @@
89868986
"cbi_uti_tax_sta": 1.0,
89878987
"chk_update_peaks": 1.0,
89888988
"city": "-",
8989-
"const_per_interest1": 23474.578139999998,
8989+
"const_per_interest1": 23474.57814,
89908990
"const_per_interest2": 0.0,
89918991
"const_per_interest3": 0.0,
89928992
"const_per_interest4": 0.0,
@@ -8996,7 +8996,7 @@
89968996
"const_per_interest_rate3": 0.0,
89978997
"const_per_interest_rate4": 0.0,
89988998
"const_per_interest_rate5": 0.0,
8999-
"const_per_interest_total": 23474.578139999998,
8999+
"const_per_interest_total": 23474.57814,
90009000
"const_per_months1": 6.0,
90019001
"const_per_months2": 0.0,
90029002
"const_per_months3": 0.0,
@@ -9013,12 +9013,12 @@
90139013
"const_per_percent4": 0.0,
90149014
"const_per_percent5": 0.0,
90159015
"const_per_percent_total": 100.0,
9016-
"const_per_principal1": 1444589.4239999999,
9016+
"const_per_principal1": 1444589.424,
90179017
"const_per_principal2": 0.0,
90189018
"const_per_principal3": 0.0,
90199019
"const_per_principal4": 0.0,
90209020
"const_per_principal5": 0.0,
9021-
"const_per_principal_total": 1444589.4239999999,
9021+
"const_per_principal_total": 1444589.424,
90229022
"const_per_total1": 37920.47238,
90239023
"const_per_total2": 0.0,
90249024
"const_per_total3": 0.0,
@@ -18505,6 +18505,7 @@
1850518505
"dscr_maximum_debt_fraction": 100.0,
1850618506
"dscr_reserve_months": 6.0,
1850718507
"elev": 358.0,
18508+
"en_batt": 1.0,
1850818509
"en_snowloss": 0.0,
1850918510
"en_user_spec_losses": 0.0,
1851018511
"enable_interconnection_limit": 0.0,
@@ -27315,7 +27316,7 @@
2731527316
"grid_per_watt": 0.05,
2731627317
"grid_percent": 0.0,
2731727318
"grid_total": 27000.0,
27318-
"host_nominal_discount_rate": 9.060000000000003,
27319+
"host_nominal_discount_rate": 9.060000000000004,
2731927320
"host_real_discount_rate": 6.4,
2732027321
"ibi_fed_amount": 0.0,
2732127322
"ibi_fed_amount_deprbas_fed": 0.0,
@@ -27412,7 +27413,7 @@
2741227413
"itc_sta_percent_maxvalue": [
2741327414
1e38
2741427415
],
27415-
"land_area_value": 2.3409962811973519,
27416+
"land_area_value": 2.340996281197352,
2741627417
"land_fixed": 0.0,
2741727418
"land_per_acre": 0.0,
2741827419
"land_per_watt": 0.0,
@@ -45637,7 +45638,7 @@
4563745638
156.2,
4563845639
184.05
4563945640
],
45640-
"nominal_discount_rate": 9.060000000000003,
45641+
"nominal_discount_rate": 9.060000000000004,
4564145642
"normalize_to_utility_bill": 0.0,
4564245643
"om_capacity": [
4564345644
59.38
@@ -45710,7 +45711,7 @@
4571045711
"ppa_soln_mode": 1.0,
4571145712
"prop_tax_assessed_decline": 0.0,
4571245713
"prop_tax_cost_assessed_percent": 100.0,
45713-
"property_assessed_value": 1444589.4239999999,
45714+
"property_assessed_value": 1444589.424,
4571445715
"property_tax_rate": 0.0,
4571545716
"ptc_fed_amount": [
4571645717
0.0
@@ -45804,23 +45805,23 @@
4580445805
"total_battery_indirect_cost": 41040.0,
4580545806
"total_direct_cost": 1180370.88,
4580645807
"total_indirect_cost": 205200.0,
45807-
"total_installed_cost": 1444589.4239999999,
45808-
"total_land_area": 2.3409962811973519,
45809-
"total_module_area": 2842.1052631578947,
45808+
"total_installed_cost": 1444589.424,
45809+
"total_land_area": 2.340996281197352,
45810+
"total_module_area": 2842.105263157895,
4581045811
"total_system_indirect_cost": 164160.0,
45811-
"total_system_installed_cost": 926248.8239999999,
45812+
"total_system_installed_cost": 926248.824,
4581245813
"tz": -7.0,
45813-
"ui_ac_capacity": 0.46956521739130438,
45814+
"ui_ac_capacity": 0.4695652173913044,
4581445815
"ui_annual_load": 0.0,
45815-
"ui_array_land_area_acres": 2.3409962811973519,
45816-
"ui_array_land_area_ha": 0.9473690460319911,
45816+
"ui_array_land_area_acres": 2.340996281197352,
45817+
"ui_array_land_area_ha": 0.9473690460319912,
4581745818
"ui_array_land_area_multiplier": 1.0,
4581845819
"ui_land_area_additional": 0.0,
4581945820
"ui_land_area_additional_units": 0.0,
4582045821
"ui_land_area_per_mw": 0.0,
4582145822
"ui_step_minutes": 60.0,
45822-
"ui_total_land_area_ha": 0.9473690460319911,
45823-
"ui_total_module_area": 2842.1052631578947,
45823+
"ui_total_land_area_ha": 0.9473690460319912,
45824+
"ui_total_module_area": 2842.105263157895,
4582445825
"ui_total_module_area_acres": 0.7022988843592055,
4582545826
"ui_total_module_area_ha": 0.28421052631578949,
4582645827
"ui_use_acre_per_mw": 0.0,

0 commit comments

Comments
 (0)